Nigel Littlewood is a professional investor and close friend and colleague. Nigel mostly specialises in Australian small cap stocks and has been a big believer and backer of FSA. Nigel recently wrote this article on FSA, which I thought was worth sharing.
Please note this article was prepared before the recent stock market sell-off. Figures have not been adjusted. I hope you enjoy the read. Also note that Nigel Littlewood is not licensed to provide financial advice.
Kristian
Disclosure: own FSA (and so too does Nigel Littlewood)
FSA GROUP A quality
micro cap and specialist finance services company
FSA was born back in 2000 when four eager debt industry
individuals got together to start their own business in the debt agreement
industry. Two of the original founders,
Deborah Southon and Tim Maher, remain with the company today.
WHAT ARE DEBT
AGREEMENTS?
Since the end of the Second World War and the introduction
of consumer finance, the level of money borrowed by consumers in the western
world has steadily increased. Credit card debt in Australia now totals $36bn
generating interest costs of $6.2bn p/a. There are several drivers to this but
whatever the reasons, most people are now used to living with debt. However in
the last 20 or so years, consumer debt started to reach epidemic proportions
and individual bankruptcies started to soar which clogged courts and led to
social and financial problems for individuals and government.
As a proposed solution, a debt agreement, was introduced into the
Bankruptcy Act (1966) in 1996. A debt agreement is a simple way for an indebted
borrower to come to a payment arrangement with their creditors. A debt
agreement provides creditors with a superior return compared to bankruptcy and
provides the borrower or debtor with a payment arrangement they can afford and
ultimately avoid the stigma of bankruptcy.
The industry is overseen by the Insolvency and Trustee
Service Australia. More information is available at www.itsa.gov.au.
HOW DO THEY WORK?
Basically when a borrower gets to a point where they cannot repay
their debt i.e. they are insolvent, they can approach their lender(s) and try
to negotiate a debt agreement. However, most people don’t possess the skills or
confidence to do this so they call FSA (or a competitor) who assesses their
financial position, negotiates on their behalf with the creditor(s) and then
administer the agreement over its life to (ideally) a successful completion.
FSA gets paid a percentage (15-20%) of money collected over the life of the agreement.
That is where FSA started and within a couple of years, they
had backed the company into a public shell and FSA was born. The future of FSA was
in the hands of the executive directors Tim Maher and Deborah Southon. They
would both prove to be very competent asset allocators and sensible managers
and with the vast majority of their own wealth in FSA shares, appropriate
shareholder-friendly incentivisation is in place.
As the company grew it became the largest broker of non-conforming
home loans in Australia. Some people who call FSA end up refinancing their home
mortgage to repay their unsecured debt rather than entering a debt agreement.
The pre-GFC debt boom and associated securitisation market resulted in FSA
exploiting the opportunity and providing its own non-conforming home loans rather
than just broking other companies’ products. This created another arm to FSA
along with debt agreements and the smaller factoring business.
The GFC has slowed the growth of this division but the home
loan book has performed exceptionally well with nominal capital losses and an
average LVR of about 67%. During the GFC the capital provider (Westpac) stood
by FSA and the business continued to perform.
The macro environment has finally started to turn in FSA’s
favour as banks start to clamber for market share. While this is a real
positive and in coming months could lead to an increase in both the size of the
home loan warehouse facility and an improvement in its terms, it is incredibly
important to appreciate that through the worst debt crisis since 1929, FSA
didn’t lose capital for its lender or shareholders and maintained a strong
relationship with its bank when many other businesses simply failed.
WHO ARE THE EXECUTIVE
DIRECTORS
When investing in the small cap space there is perhaps no
more important single element than the quality and integrity of the senior
management team.
Over the last 8 years I have got to know Tim Maher well and
seen him manage his business through various challenges including the GFC.
During this time, I believe Tim has performed brilliantly, nobody is perfect
but Tim is smart, motivated, energetic, and appropriately conservative with an
entrepreneurial flair and what I affectionately term, a bit of mongrel. Tim is not afraid to get in the
ring if he needs to.
I have used Tim as a benchmark for small cap managers in my
investing and find few his equal. In recent years he has become a passionate
student of Warren Buffett and capital allocation and investment theory. This
ultimately contributed (along with some friendly shareholder prodding) to his
decision in mid 2011 that the best allocation for excess capital in the
business was to buy back stock at what we all agreed was ridiculously cheap.
When Tim announced the buyback (and first dividend) the stock was 27c, trading
on a P/E of about 4 times and below its NTA. The company has since bought back
around 13m shares (10%) and paid 4.95c in divs.
Tim owns about 36% of FSA and his first priority is to
conserve that wealth, consolidate and grow when low risk opportunities present
themselves.
Joint founder Deborah Southon who owns 10% of FSA
complements Tim. Deborah runs the debt agreement side of the business and sits
on the board. She probably knows this industry better than any other executive
in Australia and has done an outstanding job consolidating FSA’s position as
the dominating market leader in the industry with market share over 50%.
BUSINESS SUMMARY
FSA has three distinct divisions:
1 Services
This division consists of debt agreements,
personal insolvency agreements and bankruptcy. It contributed circa 78% of last
year’s pre tax profit of $14.9m.This industry was explained above but FSA is
the industry leader both by market share circa 51% and by technology and
marketing spend. It is the dominant player in the industry.
2 Home Loans
This division contributed $4.1m (NPBT) last
year representing 27%. These loans are classified as non-conforming. Therefore,
the margin is high along with the risks however, FSA’s experience and track
record show that if it’s managed carefully and growth is not chased
exuberantly, an attractive return on capital is generated in this business.
Ongoing negotiations may lead to a change in the size and terms of funding but
I have not factored in significant growth at this stage although the division
has big potential.
3 Small Business
This division consists of factoring finance which, is still small. It reported
a loss last year due to restructuring costs. Its loan pool grew last year from
$12m to $25m at the end of the 2012 fiscal year. While this business is still
small, it has the potential for plenty of future growth albeit at a measured
pace. I expect it will contribute around
$1m NPBT in 2014.
FINANCIALS
The current share price of 75c with shares
on issue of 125m provides a market cap of $94m, there is however around $10m of
excess cash on the balance sheet that can be backed out for valuation purposes
although the conservative nature of management is such that I don’t expect that
capital to be returned to shareholders outside of the (potential) ongoing buyback
and regular dividends.
The company has provided NPAT guidance this
year and I’m expecting a result around $10.5m providing a P/E of 9x or 8x if we
back out the excess cash. Free cash flow is close to NPAT due to the nature of
the business so another dividend at the end of the financial year is likely. I’m
expecting 2.25c ff making 4c for the full year, equating to a payout of circa
48%. The board has no stated payout ratio but I know Tim and Deborah would
ideally like to pay a higher dividend each year, business permitting.
The company has no corporate debt on its
balance sheet. The debt from Westpac that sits within the non-conforming home
loan warehouse and the factoring finance warehouse is secured by the underlying
assets and is non-recourse and limited recourse respectively to FSA.
For 2014 I expect some growth in the home
loan division, a flat result in debt agreements and growth in factoring
providing npat around $12m (9.6c p/s).
This provides a forward P/E of around
6.5 times based on further accumulation of excess cash (circa $6m after
total div payout of $6.25m) on the balance sheet (EV of circa $80m). If FSA
pays out 5c (52%) it will yield 6.7%
fully franked based on the current price of 75c.
Given FSA is hardly using any additional capital to grow, its profit is
effectively free cash flow. If we invert the multiple of 6.5x (as Warren
Buffett might) we get a free cash flow yield of about 15% (after tax). That
means if you could buy the whole business and consolidate it, that is the yield
you would be looking at….Not bad in this environment I’m sure you will agree.
RISKS
As with all investing there are risks. Businesses
have problems that’s a fact of life and things happen but when you have a
market dominating position, strong IP, debt free balance sheet and good
management, risk is somewhat mitigated.
Australians since the GFC have gone from being net savers of zero to savings around 10% of their earnings. If this
trend accelerates it is possible the debt agreement business in time starts to
reduce in size. Currently, FSA administers around 5000 new agreements per year.
If this falls, earnings will fall in that division.
The
funding of both warehouses may not be renewed and this shuts down both
divisions (assuming no replacement funding can be found). Given Westpac stuck
with FSA thru the GFC, I see this as a remote risk.
Key man,
Tim is 41 years old (Deborah is around the same age but I’m too afraid to ask),
fit, just married and about to have his first child. He is highly motivated to
be with us for a long time although I think every shareholder should send him a
letter warning him off his occasional cigarette. No doubt in any small business
key man risk must be considered but both Deborah and Tim can fill in for each
other.
The board has been with Deborah and Tim for a long time and accumulated a great
deal of IP however I expect much of the board to undergo a generational change
in the next few years.
The home loan business is leveraged to employment and property prices. A
significant deterioration in either or both of these variables pose potential risks
for this division.
Factoring
is a fairly high risk business subject to fraud and small business failure.
As this business grows its risk reduces via customer diversification.
The market as always posses its own risk or
at least volatility. During the the GFC
in a fit of fury and fear, FSA shares dropped from highs of $1 to lows under
20c for no great (company specific) reason. Volatility is part of investing and
its important (as long term value style investors) to keep your eyes on the
company rather than the market. We
should be endeavouring to exploit market volatility not be victims of it.
UPSIDE
As I like to say: consider the downside
first and only then consider the upside. For taking the risks above we
obviously want a much better return than the risk free rate.
Upside will come from dividends and that I’m confident about. Upside should
come from modest earnings per share growth over time and the incremental
increase in share price. Even if the P/E stays the same, the share price should
increase by the eps growth. Next if the company continues to buyback shares,
this should lead to increase in eps. Given where the share price is, cash in
the bank is earning around 2.5% (before tax) and buying shares back (as
illustrated above) is yielding 15% after tax so buying shares makes sense.
Its worth pointing out that this stock is
not leveraged to GDP, global interest rates or central bank activities while so
many businesses are leveraged to the economy doing well. FSA is largely
insulated and in some ways is counter cyclical.
Finally, there is a fair chance that after
many years of institutional neglect, FSA will receive some institutional
shareholders and thereby see a P/E re-rating. This is a maybe and not something
that I would bank on but it is a possibility. With a rerating from 9x to 12x,
the share price would move up 30%.
VALUATION
This of course, is always difficult because
ultimately it’s a function of future earnings being discounted back to today at
an appropriate discount rate to reflect the risks taken in the business.
Given the nature of the business, the free cash flow yield, strong balance
sheet, sound management, I am a happy holder of this quality micro cap and
expect it to move into the small cap range over time. I would be most surprised
if this company did not provide satisfying investment returns for long-term
patient investors who like a regular dividend.
I am a shareholder of FSA.